SOL startup capital
intelligence dashboard
A complete financial view of all capital deployed to open SOL in December 2025. Covers 18 consolidated expenditure categories, the full funding structure, and the vendor settlement register. Sourced from the Final Budget (Updated) workbook.
Capital Breakdown
All 18 expenditure categories
Share of total expenditure
Construction vs Operations
18 categories grouped by function
From captured spend to final cost
Including vendor credit settled post-launch
Funding Structure
Funding mix — 100% view
Investment by source
Personal & Shareholder Loans — ৳35,35,850
A combined loan of ৳35,35,850 was brought in from individual investors and stakeholders associated with the SOL project. Together with equity investment of ৳1,95,00,000 and vendor credit of ৳23,77,700, this forms the full investment pool of ৳2,54,13,550.
Vendor Settlement Register
৳23,77,700 settled from SOL's own sales revenue
Vendor credit from 18 contractors and suppliers was deferred at launch and subsequently repaid using SOL's sales revenue rather than the original investment pool. This deferred settlement effectively increases the true startup cost from the captured ৳2,30,20,012 to the final ৳2,53,97,712 — a difference of ৳23,77,700 representing obligations honoured post-opening.
Amount settled per vendor
Vendor credit settlement register
| # | Vendor | Role | Amount | Share |
|---|---|---|---|---|
| Total | ৳23,77,700 | 100.0% | ||
Expenditure Ledger
| # | Category | Items | Amount | Share |
|---|